Flipping Plot-to-Warehouse
simulation & basic calculator
Simulation: Buying, Building, and Selling a Warehouse in Dubai South
Step 1: Market Research and Plot Selection (Month 1-2)
Objective: Identify a suitable plot in Dubai South with high flipping potential.
Procedure:
Research plots via Dubai Land Department (DLD), PropertyFinder.ae, or agents like Knight Frank.
Target a 50,000 sq. ft. plot zoned for industrial use, ideally near Al Maktoum Airport or Jebel Ali Port.
Verify zoning regulations, freehold status (100% foreign ownership in Dubai South), and infrastructure access (roads, utilities).
Assess demand drivers: e-commerce growth (15% annually), proximity to logistics hubs, and limited plot supply in Dubai South.
Expenses:
Real estate agent fee: AED 20,000 (consultation and sourcing).
Market research tools (e.g., Bayut analytics): AED 5,000.
Legal due diligence (title checks, zoning verification): AED 10,000.
Total: AED 35,000.
Timeline: 2 months.
Risks:
Incorrect Valuation: Overpaying due to misjudged market trends (mitigate with DLD data).
Zoning Restrictions: Plot may have unverified restrictions (mitigate with legal checks).
Step 2: Plot Acquisition (Month 3)
Objective: Purchase a 50,000 sq. ft. plot at a competitive price.
Procedure:
Negotiate purchase price: AED 100 per sq. ft. (based on 2025 Dubai South rates), totaling AED 5 million.
Sign a Sale and Purchase Agreement (SPA) with the seller, facilitated by a DLD-registered agent.
Pay 4% DLD transfer fee (AED 200,000) and 0.25% mortgage registration fee (AED 12,500, if financed).
Register the plot with DLD, ensuring compliance with AML laws (Federal Decree-Law No. 20 of 2018) via Customer Due Diligence (CDD).
Expenses:
Plot purchase: AED 5,000,000.
DLD transfer fee (4%): AED 200,000.
Mortgage registration fee (0.25%): AED 12,500 (assuming 50% financing).
Agent commission (2%): AED 100,000.
Legal fees (SPA, AML compliance): AED 15,000.
Total: AED 5,327,500.
Timeline: 1 month.
Risks:
Title Issues: Liens or disputes on the plot (mitigate with DLD title checks).
AML Non-Compliance: Penalties up to AED 50 million for incomplete CDD (mitigate with legal oversight).
Financing Delays: Bank loan approval delays (mitigate with pre-approval).
Step 3: Design and Permitting (Month 4-6)
Objective: Design a modern warehouse and secure construction permits.
Procedure:
Hire an architect to design a 30,000 sq. ft. warehouse with high-demand features: 12-meter ceilings, fire suppression systems, energy-efficient lighting, and smart inventory systems.
Submit plans to Dubai South authorities and Dubai Municipality for approval, ensuring compliance with UAE fire, safety, and environmental codes.
Obtain No Objection Certificates (NOCs) from relevant bodies (e.g., DEWA for utilities, Civil Defence).
Expenses:
Architectural design: AED 150,000.
Permitting fees (Dubai Municipality, NOCs): AED 50,000.
Environmental compliance assessment: AED 20,000.
Total: AED 220,000.
Timeline: 3 months.
Risks:
Permit Delays: Bureaucratic delays in approvals (mitigate by hiring experienced consultants).
Design Errors: Costly revisions if plans fail to meet regulations (mitigate with reputable architects).
Step 4: Construction (Month 7-18)
Objective: Build a modern, e-commerce-ready warehouse.
Procedure:
Hire a licensed contractor with experience in industrial projects (e.g., Al Futtaim Construction).
Construct a 30,000 sq. ft. warehouse with features like cold storage, cross-docking, and smart tech.
Budget AED 200 per sq. ft. for construction, including materials, labor, and upgrades.
Monitor progress to ensure timeline adherence and compliance with safety standards.
Expenses:
Construction cost (30,000 sq. ft. x AED 200): AED 6,000,000.
Contingency (10%): AED 600,000.
Project management fees: AED 100,000.
Utility connections (DEWA, telecom): AED 150,000.
Total: AED 6,850,000.
Timeline: 12 months.
Risks:
Cost Overruns: Material or labor cost increases (mitigate with fixed-price contracts).
Construction Delays: Weather or supply chain issues (mitigate with buffer timeline).
Quality Issues: Substandard work reducing resale value (mitigate with regular inspections).
Step 5: Marketing and Pre-Sale Leasing (Month 19-21)
Objective: Market the warehouse to attract buyers or short-term tenants.
Procedure:
List the property on PropertyFinder.ae, Bayut.com, and through agents like JLL or Savills.
Highlight features: proximity to Al Maktoum Airport, e-commerce-ready design, 7-8% rental yield potential.
Offer short-term leases (1-3 years) to e-commerce firms (e.g., Noon) at AED 50 per sq. ft. annually (AED 1.5 million/year) to generate income during sale.
Host virtual tours and attend expos like Cityscape Global to attract REITs or logistics firms.
Expenses:
Marketing (online listings, brochures): AED 30,000.
Agent commission for leasing (1 month’s rent): AED 125,000 (if leased).
Total: AED 155,000.
Timeline: 3 months.
Risks:
Low Demand: Weak buyer interest due to market shifts (mitigate by targeting high-demand tenants).
Oversupply: Competing warehouses in Dubai South (mitigate by emphasizing unique features like cold storage).
Step 6: Sale Execution (Month 22-24)
Objective: Sell the warehouse at a premium price.
Procedure:
Set resale price at AED 350 per sq. ft. (30,000 sq. ft.), totaling AED 10.5 million, based on 5-7% market appreciation and upgrades.
Negotiate with buyers (e.g., logistics firms, REITs) via agents, offering flexible payment terms if needed.
Complete sale via DLD, paying 4% transfer fee (AED 420,000).
Ensure AML compliance with CDD for the buyer.
Expenses:
DLD transfer fee (4%): AED 420,000.
Agent commission (2%): AED 210,000.
Legal fees (closing, AML): AED 15,000.
Total: AED 645,000.
Timeline: 3 months.
Risks:
Price Negotiation: Buyers pushing for lower prices (mitigate with competitive pricing and upgrades).
Market Downturn: Global economic shifts reducing demand (mitigate by leasing until market recovers).
AML Delays: CDD issues slowing the sale (mitigate with pre-vetted buyers).
Step 7: Post-Sale and Reinvestment (Month 25)
Objective: Finalize the sale and reinvest profits.
Procedure:
Record the sale with DLD, ensuring all taxes (none for capital gains) and fees are paid.
Reinvest profits into other high-growth areas (e.g., KIZAD warehouses, Dubai Creek Harbour mixed-use properties).
Evaluate performance to refine future flipping strategies.
Expenses: None additional.
Timeline: 1 month.
Risks:
Reinvestment Risks: Poor choice of next investment (mitigate with market research).
Regulatory Oversight: Missing AML documentation (mitigate with legal support).
Financial Summary
Total Costs:
Plot acquisition: AED 5,327,500.
Design and permitting: AED 220,000.
Construction: AED 6,850,000.
Marketing and leasing: AED 155,000.
Sale execution: AED 645,000.
Total: AED 13,197,500.
Revenue:
Sale price (30,000 sq. ft. x AED 350): AED 10,500,000.
Optional lease income (1 year at AED 50/sq. ft.): AED 1,500,000.
Total (with lease): AED 12,000,000.
Profit (without lease): AED 10,500,000 – AED 13,197,500 = AED -2,697,500 (loss, unless price or costs adjusted).
Profit (with lease): AED 12,000,000 – AED 13,197,500 = AED -1,197,500 (loss, but reduced).
Adjusted Strategy: To achieve 15% profit (AED 1,979,625), target a higher resale price (AED 500/sq. ft., AED 15 million total) or reduce construction costs (e.g., AED 150/sq. ft., saving AED 1.5 million).
Timeline Summary
Total duration: 25 months (2 years, 1 month).
Key phases: Research (2 months), acquisition (1 month), design/permitting (3 months), construction (12 months), marketing/sale (6 months), post-sale (1 month).
Warehouse Investment Calculator Dubai
Investment Parameters
Plot Details
Warehouse Details
Lease Options
Timeline
Plot Details
Warehouse Details
Lease Options
Timeline
Investment Analysis
Net Profit
AED 0
ROI
0.0%
Cost Breakdown
Market Research
AED 0
Plot Acquisition
AED 0
Design & Permitting
AED 0
Construction
AED 0
Marketing & Sale
AED 0
Total Costs
AED 0
Revenue Breakdown
Sale Price
AED 0
Lease Income
AED 0
Total Revenue
AED 0
Key Insights
Break-even price: AED 0 per sq ft
For 15% profit, need: AED 0 per sq ft
Annualized return: 0.0%
Timeline: 25 months (2.1 years)
Recommendations
• Monitor the Area market trends and e-commerce growth
• Ensure proximity to Al Maktoum Airport and Jebel Ali Port
Cost Breakdown
Revenue Breakdown
Key Insights
Recommendations

